09:56 ANHUI CONCH<00914> - Announcement (2) Parties (i) Xingye Company, as vendor; and (ii) Kuiyang Conch, as purchaser. Assets disposal and acquisition Under the Xingye Assets Disposal and Acquisition Agreement, it was agreed by both parties that: Kuiyang Conch would acquire from Xingye Company all its cement and clinker production related assets, including machinery and equipment, construction materials, construction-in-progress, non-production ancillary facilities, land use right, buildings and intangible assets such as limestone mining right, and would assume Xingye Company's liabilities including bank loans and certain payables. Consideration and pricing basis According to the terms of the Xingye Assets Disposal and Acquisition Agreement, the Xingye Project was completed on 25 May 2005 ("Xingye Completion Date"). There is no condition precedent for the completion of the Xingye Project. The consideration of the Xingye Project was determined by reference to the difference between the appraised value of the assets to be acquired and the face value of liabilities to be assumed by Kuiyang Conch as at 31 March 2005 ("Xingye Valuation Date") and the difference between the estimated face value of newly added assets and newly incurred liabilities during the period from the Xingye Valuation Date to the Xingye Completion Date. Based on the Assets Valuation Report, the value of all the cement and clinker production related assets to be acquired by Kuiyang Conch from Xingye Company as at the Xingye Valuation Date are as follows: Unit: RMB Item Face value Appraised value Remarks Equipment 239,165,333 248,574,000 Equipment includes machinery and equipment, non-production ancillary facilities and construction-in-progress Fixed assets 182,666,530 199,662,000 Fixed assets include buildings and land use rights for 50 years over a land located in Xingye County, Yulin City, Guangxi Province of 313,957.76 sq.m. Intangible assets 54,677,200 52,242,000 Intangible assets include limestone mining rights for 20 years Total assets 476,509,063 500,478,000 The face value of liabilities of Xingye Company to be assumed by Kuiyang Conch as at the Xingye Valuation Date amounted to RMB248,593,158 (equivalent to approximately HK$234,521,847), which was mainly comprised of bank loans and certain payables. Accordingly, as at the Xingye Valuation Date, the difference between the appraised value of the assets to be acquired and the face value of liabilities to be assumed by Kuiyang Conch was RMB251,884,842 (equivalent to approximately HK$237,627,209), which is the appraised value of the assets to be acquired less the face value of liabilities to be assumed.