09:18     ANDRE JUICE<08259> - Quarterly Results Announcement (1)             

    Yantai North Andre Juice Co., Ltd. announced on 11/05/2005:               
    (stock code: 08259 )                                                      
                                                                              
    Year end date                         :31/12/2005                         
    Currency                              :RMB                                
    Auditors' report                      :N/A                                
    1st Quarterly Report Reviewed by      :Audit Committee                    
                                                                              
    Important Note :                                                          
                                                                              
    This result announcement form only contains extracted information from    
    and should be read in conjunction with the detailed results announcement  
    of the issuer, which can be viewed on the GEM website at                  
    http://www.hkgem.com                                                      
                                                                              
                                               (Unaudited)       (Unaudited)  
                                                  Current Last Corresponding  
                                                   Period            Period   
                                           from 01/01/2005   from 01/01/2004  
                                             to 31/03/2005     to 31/03/2004  
                                                   RMB'000           RMB'000  
                                                                              
    Turnover                              :        158,684           136,408  
    Profit/(Loss) from Operations         :         43,508            36,330  
    Finance cost                          :        (4,648)           (4,331)  
    Share of Profit/(Loss) of Associates  :            N/A               N/A  
    Share of Profit/(Loss) of Jointly                                         
             Controlled Entites           :            N/A               N/A  
    Profit/(Loss) after Taxation & MI     :         33,822            30,069  
    % Change Over the Last Period         :         +12.48%                   
    EPS / (LPS)                                                               
              Basic (in dollar)           :       RMB 0.02          RMB 0.02  
              Diluted (in dollar)         :            N/A               N/A  
    Extraordinary (ETD) Gain/(Loss)       :            N/A               N/A  
    Profit (Loss) after ETD Items         :        33,822            30,069   
    1st Quarter Dividends per Share       :            NIL               NIL  
    (specify if with other options)       :            N/A               N/A  
    B/C Dates for 1st Quarter Dividends   :            N/A                    
    Payable Date                          :            N/A                    
    B/C Dates for (-) General Meeting     :            N/A                    
    Other Distribution for Current Period :            NIL                    
    B/C Dates for Other Distribution      :            N/A                    
                                           (bdi: both days inclusive)         
                                                                              
    For and on behalf of                                                      
    Yantai North Andre Juice Co., Ltd.                                        
                                                                              
    Signature :                                                               
    Name      : Zhang Hui                                                     
    Title     : Executive Director                                            
                                                                              
    Responsibility statement                                                  
                                                                              
    The directors of the Company (the "Directors") as at the date hereof      
    hereby collectively and individually accept full responsibility for the   
    accuracy of the information contained in this results announcement form   
    (the "Information") and confirm, having made all reasonable inquiries,    
    that to the best of their knowledge and belief the Information are        
    accurate and complete in all material respects and not misleading and     
    that there are no other matters the omission of which would make the      
    Information herein inaccurate or misleading.The Directors acknowledge     
    that the Stock Exchange has no responsibility whatsoever with regard to   
    the Information and undertake to indemnify the Exchange against all       
    liability incurred and all losses suffered by the Exchange in connection  
    with or relating to the Information.                                      
                                                                              
    Remarks:                                                                  
                                                                              
    1. General                                                                
    The Company was established in the form of a Sino-foreign                 
    equity joint venture in Yantai, Shandong province, the                    
    People's Republic of China ("PRC") on 30 March 1996.                      
                                                                              
    With approval from the Ministry of Foreign Trade and                      
    Economic Co-operation, the legal form of the Company was                  
    changed from that of a Sino-foreign equity joint venture                  
    to a Sino-foreign joint stock limited company on 26 June                  
    2001 with a total registered share capital of RMB                         
    113,880,000, represented by 113,880,000 shares with a par                 
    value of RMB1 per share.                                                  
                                                                              
    On 22 April 2003, the Company commenced the trading of the                
    newly issued 38,000,000 ordinary shares of RMB1 each on the               
    GEM of the Stock Exchange.                                                
                                                                              
    Pursuant to a resolution passed on 24 October 2003 and approvals          
    from relevant government authorities, every Promoter share and            
    H share with a nominal or face value of RMB1.00 in the share capital      
    of the Company was subdivided into ten Promoter shares and ten H shares   
    with a nominal or face value of RMB0.10 each, respectively                
    (the "Share Subdivision") with effect from 1 December 2003.