10:42 SHELL ELECTRIC<00081>-Announcement&Resumption of Trading (2) of the Group and connected persons of the Company. Acquisition The Purchaser has conditionally agreed to, among other matters, (i) acquire from the Vendor the Sale Shares, being the entire issued share capital of Tigerlily, and the Shareholder's Loan, and (ii) assume the Other Liabilities, at an aggregate consideration of HK$505,183,800. Consideration Pursuant to the Agreement, the Purchaser will pay a sum of HK$125,172,010 for the acquisition of the Sale Shares and the Shareholder's Loan due from Tigerlily to the Vendor and will satisfy the Other Liabilities amounting to HK$380,011,790. The Consideration is determined by reference to the arm's length negotiations between the Vendor and the Purchaser with reference to the Valuation Reports. The Consideration will be satisfied by the Purchaser as to: (a) HK$439,933,800 by way of cash; and (b) (i) HK$65,250,000 by procuring the Company to issue to the Vendor (or its nominee) at Completion 43,500,000 Consideration Shares at the Issue Price; or (ii) if the Listing Approval is not obtained prior to Completion, HK$65,250,000 by way of cash. The Consideration represents a discount of 11% to the appraised net asset value of Tigerlily and its subsidiaries of approximately RMB599 million (equivalent to approximately HK$565 million) based on the book value as shown in the unaudited management account of Tigerlily and its subsidiaries for the three months ended 31 March 2005 prepared by the Vendor in accordance with the PRC generally accepted accounting principles and by reference to the Valuation Reports prepared by Messrs. Knight Frank, an independent firm of professional valuers. The table below illustrates the shareholding structure of the Company immediately before and after the issue and allotment of the Consideration Shares: Number of Shares held and Number of Shares held and approximate percentage of approximate percentage of shareholding immediately shareholding immediately before the issue and allotment after the issue and allotment Shareholder of the Consideration Shares of the Consideration Shares Yung's family (Note 1) 280,055,126 (62.53%) 280,055,126 (57%) Directors (Note 2) 3,844,982 (0.86%) 3,844,982 (0.78%) Public 163,992,248 (36.61%) 163,992,248 (33.37%) Vendor - 43,500,000 (8.85%) 447,892,356 (100%) 491,392,356 (100%) Notes: (1) Members of the Yung's family include Madam