10:03     NIPPON ASIA INV<00603><02970>-Amend Res Ann(Advised by Co)-2        

                                                                              
                                    Discontinuing operations                  
                                    ------------------------                  
                    Manufacture and trading of                                
                    silicone rubber product                 Consolidated      
                                   Six months ended 31 January                
              2005 HK$'000     2004 HK$'000     2005 HK$'000     2004 HK$'000 
                              (Reclassified)                    (Reclassified)
                                                                              
    Segment revenue:                                                          
    Turnover       2,821           10,243             56,392          38,960  
    _________________________________________________________________________ 
    Segment results                                                           
                  (9,975)            (346)           (93,159)        (33,618) 
    _________________________________________________________________________ 
    Finance costs    -                -               (2,108)         (1,465) 
    Amortization & impairment                                                 
    of goodwill      -                -                  (50)            (51) 
    Profit/(loss) before tax                                                  
                    (9,975)            (346)         (95,317)        (35,134) 
    _________________________________________________________________________ 
                                                                              
    Tax              (24)              -                (764)          (112)  
    _________________________________________________________________________ 
    Profit/(loss) before minorty interests                                    
                  (9,999)            (346)           (96,081)       (35,246)  
    _________________________________________________________________________ 
                                                                              
    Minorty interests  -               -              (1,867)          (206)  
    _________________________________________________________________________ 
                                                                              
    Net profit/(loss) from ordinary                                           
    activities attributable to shareholders                                   
                  (9,999)            (346)           (97,948)       (35,452)  
    _________________________________________________________________________ 
                                                                              
    should be replaced by the followings:                                     
                                                                              
    "..........An analysis of the Group's segment revenues and segment results
    for the period by business and geographical is as follows:                
                                                                              
                             Continuing operations                            
                             ---------------------                            
                            Investment in Internet,                           
                            information technology    Investment in           
                            and other activities      natural gas business    
                                   Six months ended 31 January                
                                                                              
              2005 HK$'000     2004 HK$'000     2005 HK$'000     2004 HK$'000 
                              (Reclassified)                    (Reclassified)
    Segment revenue:                                                          
                                                                              
    Turnover         -               -               53,571          28,717   
                                                                              
    _________________________________________________________________________ 
                                                                              
    Segment results                                                           
                   (92,862)         (34,229)          9,678             957   
    _________________________________________________________________________ 
                                                                              
    Finance costs                                                             
                                                                              
                                                                              
    Amortization & impairment                                                 
                                                                              
    of goodwill                                                               
                                                                              
                                                                              
    Profit/(loss) before tax                                                  
                                                                              
    Tax                                                                       
                                                                              
                                                                              
    Profit/(loss) before minorty interests                                    
    Minorty interests                                                         
                                                                              
    Net profit/(loss) from ordinary                                           
    activities attributable to shareholders