13:09     AEON CREDIT<00900> - Results Announcement                           

    Aeon Credit Service(Asia) Company Limited announced on 26/04/2005:        
    (stock code: 00900 )                                                      
    Year end date: 20/02/2005                                                 
    Currency: HKD                                                             
    Auditors' Report: Unqualified                                             
                                                                              
                                                            (Audited   )      
                                         (Audited   )       Last              
                                         Current            Corresponding     
                                         Period             Period            
                                         from 21/02/2004    from 21/02/2003   
                                         to 20/02/2005      to 20/02/2004     
                                   Note  ('000      )       ('000      )      
    Turnover                           : 878,359            771,176           
    Profit/(Loss) from Operations      : 263,173            262,644           
    Finance cost                       : (85,421)           (116,945)         
    Share of Profit/(Loss) of                                                 
      Associates                       : N/A                N/A               
    Share of Profit/(Loss) of                                                 
      Jointly Controlled Entities      : N/A                N/A               
    Profit/(Loss) after Tax & MI       : 146,341            119,362           
    % Change over Last Period          : +22.6     %                          
    EPS/(LPS)-Basic (in dollars)       : 0.3495             0.2850            
             -Diluted (in dollars)     : N/A                N/A               
    Extraordinary (ETD) Gain/(Loss)    : N/A                N/A               
    Profit/(Loss) after ETD Items      : 146,341            119,362           
    Final Dividend                     : 10.50 cents        9.00 cents        
      per Share                                                               
    (Specify if with other             : N/A                N/A               
      options)                                                                
                                                                              
    B/C Dates for                                                             
      Final Dividend                   : 10/06/2005         to 16/06/2005 bdi.
    Payable Date                       : 28/06/2005                           
    B/C Dates for Annual                                                      
      General Meeting                  : 10/06/2005         to 16/06/2005 bdi.
    Other Distribution for             : N/A                                  
      Current Period                                                          
                                                                              
    B/C Dates for Other                                                       
      Distribution                     : N/A                                  
                                                                              
    Remarks:                                                                  
                                                                              
    Disclosure notes on presentation of financial statements                  
                                                                              
    1.  Turnover represents interest income, annual fees and commission income
    received and receivable from credit finance services provided to outside  
    customers and investment income from the seller and subordinated interests
    in securitisation trust received during the year.                         
                                                                              
    2.  The calculation of earnings per share is based on the net profit for  
    the year of HK$146,341,000 (2003/04: HK$119,362,000) and on the number of 
    418,766,000 (2003/04: 418,766,000) shares in issue during the year.