08:59     ORIENT POWER<00615> - Results Announcement (2)                      

                                                                              
    2003                           Network                                    
                               information/  Corporate                        
    Home               In-car  entertainment    and                           
                                                                              
    entertainment electronics      solutions  others Eliminations Consolidated
          HK$'000     HK$'000        HK$'000 HK$'000      HK$'000      HK$'000
                                                                              
    Segment revenue:                                                          
    Sales to external customers                                               
        2,677,875   1,940,066         5,368        -            -   4,623,309 
    Intersegment sales                                                        
               62      71,841             -        -      (71,903)          - 
    Other revenue                                                             
           14,451       4,718             24       -            -      19,193 
        ----------  ----------    ----------- ------ ------------- -----------
                                                                              
    Total                                                                     
        2,692,388   2,016,625          5,392       -      (71,903)  4,642,502 
        ==========  ==========    =========== ====== ============= ===========
                                                                              
    Segment results                                                           
           63,954      86,679         (7,936)  2,782                  145,479 
        ==========  ==========    =========== ======                          
    Interest income                                                     4,108 
    Unallocated  expenses                                             (23,826)
                                                                    ----------
    Profit from operating activities                                  125,761 
                                                                     =========
                                                                              
    b.      Geographical segments                                             
                                                                              
                                                                              
    2004                        Central                                       
                              and South                    Elimina-      Con- 
       U.S.A.   Europe   Asia   America   Canada   Others    tions  solidated 
       ------   ------   ---- ---------   ------   ------- -------  --------- 
      HK$'000  HK$'000 HK$'000  HK$'000  HK$'000   HK$'000 HK$'000    HK$'000 
    Segment revenue:                                                          
                                                                              
    Sales to external customers                                               
    1,333,421  1,876,058 189,002 181,583  430,157  124,505   --       4,134,  
    726                                                                       
    =========  ========= ======= =======  =======  =======  ====              
    =========                                                                 
                                                                              
    2003                        Central                                       
                              and South                    Elimina-      Con- 
       U.S.A.   Europe   Asia   America   Canada   Others    tions  solidated 
       ------   ------   ---- ---------   ------   ------- -------  --------- 
      HK$'000  HK$'000 HK$'000  HK$'000  HK$'000   HK$'000 HK$'000    HK$'000 
    Segment revenue:                                                          
    Sales to external customers                                               
    1,603,324 2,197,060 113,205 200,582  334,550   174,588     --   4,623,309 
    ========= ========= ======= ======== ========  =======  ====    ========= 
                                                                              
    2.  Other Revenue and Gain                                                
                                                            Year ended        
                                                           31 December        
                                                       2004             2003  
                                                    HK$'000          HK$'000  
    Tooling and repairing service income             12,726            8,668  
    Interest income                                   8,631            4,108  
    Rental income                                     1,827            2,818  
    Sales of scrap materials                          1,676              683  
    Commission income                                     -            2,450  
    Gain on disposal of associates                      185                -  
    Others                                            6,080            4,574  
                                                    --------          ------- 
                                                     31,125           23,301  
                                                    ========          ======= 
                                                                              
    3.      Finance Costs                                                     
                                                            Year ended        
                                                           31 December        
                                                       2004             2003  
                                                    HK$'000          HK$'000  
    Interest on bank loans, overdrafts, and trust receipt loans               
      wholly repayable within five years             19,877           20,083  
    Interest on finance leases                           16              162  
                                                    --------          ------- 
                                                     19,893           20,245  
                                                    ========          ======= 
                                                                              
    4.  Tax                                                                   
                                                                              
    Hong Kong profits tax has been provided at the rate of 17.5% (2003: 17.5%)
    on the estimated assessable profits arising in Hong Kong during the year. 
    Taxes on profits assessable elsewhere have been calculated at the rates of
    tax prevailing in the countries in which the Group operates, based on     
    existing legislation, interpretations and practices in respect thereof.