09:02     CHINA EAST AIR<00670> - Results Announcement                        

    China Eastern Airlines Corporation Limited announced on 12/04/2005:       
    (stock code: 00670 )                                                      
    Year end date: 31/12/2004                                                 
    Currency: RMB                                                             
    Auditors' Report: Unqualified                                             
                                                                              
                                                            (Audited   )      
                                         (Audited   )       Last              
                                         Current            Corresponding     
                                         Period             Period            
                                         from 01/01/2004    from 01/01/2003   
                                         to 31/12/2004      to 31/12/2003     
                                   Note  ('000      )       ('000      )      
    Turnover                           : 21,038,776         14,277,158        
    Profit/(Loss) from Operations      : 1,852,828          369,309           
    Finance cost                       : (1,003,309)        (860,304)         
    Share of Profit/(Loss) of                                                 
      Associates                       : (4,112)            (28,511)          
    Share of Profit/(Loss) of                                                 
      Jointly Controlled Entities      : N/A                N/A               
    Profit/(Loss) after Tax & MI       : 514,075            (949,816)         
    % Change over Last Period          : N/A       %                          
    EPS/(LPS)-Basic (in dollars)    1  : 0.106              (0.195)           
             -Diluted (in dollars)     : N/A                N/A               
    Extraordinary (ETD) Gain/(Loss)    : N/A                N/A               
    Profit/(Loss) after ETD Items      : 514,075            (949,816)         
    Final Dividend                     : RMB 2 cents        NIL               
      per Share                                                               
    (Specify if with other             : N/A                N/A               
      options)                                                                
                                                                              
    B/C Dates for                                                             
      Final Dividend                   : To Be Announced                      
    Payable Date                       : To Be Announced                      
    B/C Dates for Annual                                                      
      General Meeting                  : To Be Announced                      
    Other Distribution for             : N/A                                  
      Current Period                                                          
                                                                              
    B/C Dates for Other                                                       
      Distribution                     : N/A                                  
                                                                              
    Remarks:                                                                  
                                                                              
                                                                              
    1. Earnings/(loss) per share                                              
                                                                              
    The calculation of earnings/(loss) per share is based on the profit/(loss)
    attributable to shareholders of RMB514,075,000 (2003: loss of RMB949,816, 
    000) and 4,866,950,000  (2003: 4,866,950,000) shares in issue during the  
    year.  The Company has no potential dilutive ordinary shares.             
                                                                              
    For more details, please refer to the press announcement today.