08:58     MELCO INT'L DEV<00200> - Results Announcement                       

    Melco International Development Limited announced on 07/04/2005:          
    (stock code: 00200 )                                                      
    Year end date: 31/12/2004                                                 
    Currency: HKD                                                             
    Auditors' Report: Unqualified                                             
                                                                              
                                                            (Audited   )      
                                         (Audited   )       Last              
                                         Current            Corresponding     
                                         Period             Period            
                                         from 01/01/2004    from 01/01/2003   
                                         to 31/12/2004      to 31/12/2003     
                                   Note  ('000      )       ('000      )      
    Turnover                           : 407,630            164,036           
    Profit/(Loss) from Operations      : 76,332             (30,774)          
    Finance cost                       : (4,199)            (2,007)           
    Share of Profit/(Loss) of                                                 
      Associates                       : N/A                N/A               
    Share of Profit/(Loss) of                                                 
      Jointly Controlled Entities      : N/A                N/A               
    Profit/(Loss) after Tax & MI       : 65,157             (26,334)          
    % Change over Last Period          : N/A       %                          
    EPS/(LPS)-Basic (in dollars)       : 0.2006             (0.1589)          
             -Diluted (in dollars)     : 0.1833             N/A               
    Extraordinary (ETD) Gain/(Loss)    : N/A                N/A               
    Profit/(Loss) after ETD Items      : 65,157             (26,334)          
    Final Dividend                     : $0.01              NIL               
      per Share                                                               
    (Specify if with other             : N/A                N/A               
      options)                                                                
                                                                              
    B/C Dates for                                                             
      Final Dividend                   : 12/05/2005         to 18/05/2005 bdi.
    Payable Date                       : 01/06/2005                           
    B/C Dates for Annual                                                      
      General Meeting                  : 12/05/2005         to 18/05/2005 bdi.
    Other Distribution for             : N/A                                  
      Current Period                                                          
                                                                              
    B/C Dates for Other                                                       
      Distribution                     : N/A                                  
                                                                              
    Remarks:                                                                  
                                                                              
    Earnings/(loss) per share                                                 
                                                                              
    The calculations of basic earnings/(loss) per share are based on (i) the  
    Group's net profit/(loss) attributable to shareholders of HK$65,157,000 ( 
    2003: loss of HK$26,334,000), and (ii) 324,834,445 (2003: 165,762,626)    
    weighted average ordinary shares in issue during the year.                
                                                                              
    The calculations of diluted earnings per share for the year ended 31st    
    December 2004 are based on (i) the adjusted net profit attributable to    
    shareholders of approximately HK$65,991,000 which is the net profit       
    attributable to the shareholders for the year adjusted for interest       
    expense of approximately HK$834,000, and (ii) 324,834,445 ordinary shares 
    which is the weighted average number of ordinary shares in issue during   
    the year plus the weighted average of 16,340,475 ordinary shares deemed to
    be issued at no consideration if all outstanding share options with       
    dilutive effect on basic earnings/(loss) per share had been exercised and 
    the weighted average number of 18,799,001 ordinary shares deemed to be    
    issued if all the convertible notes have been converted into ordinary     
    shares since their issuance.                                              
                                                                              
    The diluted loss per share for the year ended 31st December 2003 has not  
    been presented as the conversion of potential ordinary shares would have  
    anti-dilutive effect to the basic loss per share.                         
                                                                              
    For more details, please refer to the press announcement today.