08:52     RUILI HOLD<00491> - Results Announcement (1)                        

    Ruili Holdings Limited announced on 21/03/2005:                           
    (stock code: 00491 )                                                      
    Year end date: 30/06/2005                                                 
    Currency: HKD                                                             
    Auditors' Report: N/A                                                     
    Interim report reviewed by: Audit Committee                               
                                                                              
                                                            (Unaudited )      
                                         (Unaudited )       Last              
                                         Current            Corresponding     
                                         Period             Period            
                                         from 01/07/2004    from 01/07/2003   
                                         to 31/12/2004      to 31/12/2003     
                                   Note  ('000      )       ('000      )      
    Turnover                           : 52,555             43,368            
    Profit/(Loss) from Operations      : (10,461)           4,815             
    Finance cost                       : (920)              (1,973)           
    Share of Profit/(Loss) of                                                 
      Associates                       : N/A                N/A               
    Share of Profit/(Loss) of                                                 
      Jointly Controlled Entities      : N/A                N/A               
    Profit/(Loss) after Tax & MI       : (10,424)           71,417            
    % Change over Last Period          : N/A       %                          
    EPS/(LPS)-Basic (in dollars)       : (0.0387)           0.2773            
             -Diluted (in dollars)     : N/A                0.2764            
    Extraordinary (ETD) Gain/(Loss)    : N/A                N/A               
    Profit/(Loss) after ETD Items      : (10,424)           71,417            
    Interim Dividend                   : Nil                Nil               
      per Share                                                               
    (Specify if with other             : N/A                N/A               
      options)                                                                
                                                                              
    B/C Dates for                                                             
      Interim Dividend                 : N/A                                  
    Payable Date                       : N/A                                  
    B/C Dates for (-)                                                         
      General Meeting                  : N/A                                  
    Other Distribution for             : N/A                                  
      Current Period                                                          
                                                                              
    B/C Dates for Other                                                       
      Distribution                     : N/A                                  
                                                                              
    Remarks:                                                                  
                                                                              
                                                                              
    1.      (LOSS)/EARNING PER SHARE                                          
                                                                              
    The calculation of basic (loss)/profit per share is based on the following
    data:                                                                     
                                                    Six months ended          
                                                         31 December          
                                                    2004            2003      
                                                                    (restated)
    (Loss)/profit for the period for the purposes of basic                    
    profit per share (in HK$'000)                   (10,424)        71,471    
                                                    -------------   ----------
                                                                              
                                                                              
                                                                              
    Weighted average of ordinary shares                                       
    for the purposes of basic profit per share                                
                                                    269,562,795   257,785,169 
                                                                              
                                                                              
    Pursuant to a resolution passed by the shareholders of the Company at a   
    special general meeting on 17 December 2004, every forty of the           
    authorised, issued and unissued ordinary shares of HK$0.01 each in the    
    share capital of the Company were consolidated into one share of HK$0.40  
    each.                                                                     
                                                                              
    The weighted average number of ordinary shares in 2003 for the purposes of
    calculating the basic profit per share have been retrospectively adjusted 
    for the forty-to-one share consolidation which took place in December     
    2004.                                                                     
                                                                              
    There were no potential dilutive shares in existence for the six months   
    ended 31 December 2004 and, accordingly no diluted loss per share has been
    presented.