13:11     ECO-TEK HLDGS<08169> - Quarterly Results Announcement (1)           

    Eco-Tek Holdings Limited announced on 10/03/2005:                         
    (stock code: 08169 )                                                      
                                                                              
    Year end date                         :31/10/2005                         
    Currency                              :HKD                                
    Auditors' report                      :N/A                                
    1st Quarterly Report Reviewed by      :Audit Committee                    
                                                                              
    Important Note :                                                          
                                                                              
    This result announcement form only contains extracted information from    
    and should be read in conjunction with the detailed results announcement  
    of the issuer, which can be viewed on the GEM website at                  
    http://www.hkgem.com                                                      
                                                                              
                                               (Unaudited)       (Unaudited)  
                                                  Current Last Corresponding  
                                                   Period            Period   
                                           from 01/11/2004   from 01/11/2003  
                                             to 31/01/2005     to 31/01/2004  
                                                     $'000             $'000  
                                                                              
    Turnover                              :         17,362            21,164  
    Profit/(Loss) from Operations         :          3,115             3,131  
    Finance cost                          :            N/A               N/A  
    Share of Profit/(Loss) of Associates  :            N/A               N/A  
    Share of Profit/(Loss) of Jointly                                         
             Controlled Entites           :            N/A               N/A  
    Profit/(Loss) after Taxation & MI     :          3,019             3,336  
    % Change Over the Last Period         :          -9.50%                   
    EPS / (LPS)                                                               
              Basic (in dollar)           :     HKD 0.0055         HKD 0.006  
              Diluted (in dollar)         :     HKD 0.0047        HKD 0.0052  
    Extraordinary (ETD) Gain/(Loss)       :            N/A              N/A   
    Profit (Loss) after ETD Items         :         3,019             3,336   
    1st Quarter Dividends per Share       :            NIL               NIL  
    (specify if with other options)       :            N/A               N/A  
    B/C Dates for 1st Quarter Dividends   :            N/A                    
    Payable Date                          :            N/A                    
    B/C Dates for (-) General Meeting     :            N/A                    
    Other Distribution for Current Period :            NIL                    
    B/C Dates for Other Distribution      :            N/A                    
                                           (bdi: both days inclusive)         
                                                                              
    For and on behalf of                                                      
    Eco-Tek Holdings Limited                                                  
                                                                              
    Signature :                                                               
    Name      : Chor Ngai                                                     
    Title     : Company Secretary                                             
                                                                              
    Responsibility statement                                                  
                                                                              
    The directors of the Company (the "Directors") as at the date hereof      
    hereby collectively and individually accept full responsibility for the   
    accuracy of the information contained in this results announcement form   
    (the "Information") and confirm, having made all reasonable inquiries,    
    that to the best of their knowledge and belief the Information are        
    accurate and complete in all material respects and not misleading and     
    that there are no other matters the omission of which would make the      
    Information herein inaccurate or misleading.The Directors acknowledge     
    that the Stock Exchange has no responsibility whatsoever with regard to   
    the Information and undertake to indemnify the Exchange against all       
    liability incurred and all losses suffered by the Exchange in connection  
    with or relating to the Information.                                      
                                                                              
    Remarks:                                                                  
                                                                              
    1. Principal accounting policies and basis of preparation                 
                                                                              
    The unaudited consolidated accounts are prepared in accordance with and   
    comply with all applicable Statements of Standard Accounting Practice     
    and Interpretations issued by the Hong Kong Institute of Certified        
    Public Accountants and the disclosure requirements of the Hong Kong       
    Companies Ordinance.  The unaudited consolidated accounts are prepared    
    under the historical cost convention.                                     
                                                                              
    The unaudited consolidated accounts incorporate the accounts of the       
    Company and its subsidiaries for the three months ended 31 January 2005.  
    All material intercompany transactions and balances within the Group      
    are eliminated on consolidation.  The accounting policies and basis of    
    preparation adopted for the preparation of the unaudited consolidated     
    accounts are consistent with those adopted by the Group in its annual     
    financial statements for the year ended 31 October 2004.