13:11     ECO-TEK HLDGS<08169> - Quarterly Results Announcement (2)           

    2. Earnings per share                                                     
                                                                              
    The earnings per share amount for the three months ended 31 January 2005  
    is calculated based on the unaudited consolidated profit attributable     
    to shareholders of the Company for the period of HK$3,019,000             
    (2004: HK$3,336,000) and the weighted average of 552,800,000              
    (2004: 552,800,000) ordinary shares in issue during the period.           
                                                                              
    The calculation of the diluted earnings per share for the three months    
    ended 31 January 2005 is based on the unaudited consolidated profit       
    attributable to shareholders of the Company for the period of             
    HK$3,019,000 (2004: HK$3,336,000) and 646,058,211 (2004: 647,399,374)     
    ordinary shares, being the 552,800,000 (2004: 552,800,000) ordinary       
    shares as used in the calculation of basic earnings per share, and the    
    weighted average of 93,258,211 (2004: 94,599,374) ordinary shares         
    assumed to have been issued on the deemed exercise of the share options   
    under the pre-IPO share option scheme, ANT share option scheme and        
    post-IPO share option scheme.