09:33 IDS<02387> - Announcement (3) The purchase price payable in cash by IDS Marketing (Philippines) for the acquisition of the Motor Vehicles will be the fair market value as determined prior to the completion of the said acquisition by an independent appraiser in the Philippines which has been selected jointly by IDS Marketing (Philippines) and JDH (Philippines). As at the date of this annoncement, the said appraiser has indicated that the advance (but not final) estimates of the fair market value of the Motor Vehicles is approximately PHP9,688,000 (approximately US$173,000 or HK$1,349,400). According to the unaudited accounts of JDH (Philippines) as at 28 February 2005, the book value of the Motor Vehicles was US$162,050 (approximately HK$1,264,000). The original acquisition cost of the Motor Vehicles to JDH (Philippines) was US$263,790 (approximately HK$2,057,600). The purchase price payable in cash by IDS Marketing (Philippines) for the acquisition of the IT Equipment will be the fair market value as determined prior to the completion of the said acquisition by an independent appraiser which has been selected jointly by IDS Marketing (Philippines) and JDH (Philippines). As at the date of this announcement, the said appraiser has indicated that the advance (but not final) estimates of the fair market value of the IT Equipment is approximately PHP3,959,000 (approximately US$70,700 or HK$551,400). According to the unaudited accounts of JDH (Philippines) as at 28 February 2005, the book value of the IT Equipment was US$124,340 (approximately HK$969,900). The original acquisition cost of the IT Equipment to JDH (Philippines) was US$191,950 (approximately HK$1,497,200). The purchase price payable in cash by IDS Marketing (Philippines) for the acquisition of the Inventory will be determined based on actual quantity of the Inventory to be acquired as requested by the aforesaid principals of IDS Marketing (Philippines) multiplied by its unit price as at the relevant date of completion. The said unit price will equal to the acquisition costs of the relevant Inventory less provisions for ageing based on the Group's inventory provision policy. The actual quantity of the Inventory to be acquired will be determined prior to the completion of acquisitions under the Acquisition and Service Agreement. The Inventory will be acquired in several tranches --- the First Tranche Inventory, the Second Tranche Inventory, the Other First Tranche Inventory and the Other Second Tranche Inventory as defined under the section headed ``Definitions'' of this announcement. The original acquisition cost of the Inventory to JDH (Philippines) is estimated to be approximately US$2,406,000 (approximately HK$18,766,800). The service fee payable by JDH (Philippines) in cash (to be paid by way of a monthly payment of US$36,000 for 12 months and by way of commission payable based on actual collections as set out below) for the Service will be not more than US$432,000 plus PHP48,216,000 (approximately in aggregate US$1,293,000 or HK$10,085,400), comprising: (1) commission for collection service for trade receivables, which is determined based on arm's length negotiation after considering an independent third party quote and will be charged at the following progressive rates: 5% on the amounts collected within the range of the first PHP350 million; 7% on the amount collected within the range of the next PHP150 million; 10% on the amount collected within the range of the next PHP75 million; 17% on the amount collected beyond the aforesaid ranges. Under the Acquisition and Service Agreement, the maximum amount of trade receivables to be collected by IDS Marketing (Philippines) for JDH (Philippines) will be PHP649,800,000 (approximately US$11,603,600 or HK$90,508,100) and commission payable will be PHP48,216,000 (approximately US$861,000 or HK$6,715,800). As neither IDS Marketing (Philippines) nor JDH (Philippines) can control the timing of the settlement of the trade receivables by trade debtors, who are independent third parties, it is possible that the settlement of the whole of the trade receivables, and thus the earning of the whole of the said commission by IDS Marketing (Philippines), may take place wholly in the financial year ending 31 December 2005 or in the financial year ending 31 December 2006. Accordingly the Company decides that for the purpose of the continuing connected transaction arising from the collection of trade receivables, the annual caps for each of the financial year ending 31 December 2005 and 2006 will respectively be PHP48,216,000, and PHP48,216,000 minus all the commission earned in the financial year ending 31 December 2005; and