09:23 HUTCH TELECOM<02332> - Announcement (2) (2) Ministry of Manpower approval of the company regulations of CAC being obtained; and (3) the existing loans to CAC being repaid in full. Completion Subject to satisfaction of the Conditions, Completion shall take place on the fifth business day following the date on which all of the Conditions are fulfilled and satisfied. If any of the Conditions is not satisfied or waived on or before 30 April 2005 (or such later date as the parties may agree), the Share Purchase Agreement will terminate automatically and the Acquisition will not proceed. Assets to be acquired The Sale Shares represent 60% of the issued share capital of CAC. For the financial years ended 31 December 2003 and 31 December 2004, the unaudited losses before tax of CAC were approximately Rp 2.2 billion (approximately HK$1.8 million) and audited losses before tax of CAC were approximately Rp 35.8 billion (approximately HK$30.1 million). For the same periods, the unaudited losses after taxation and extraordinary items of CAC were approximately Rp 2.2 billion (approximately HK$1.8 million) and the audited losses after taxation and extraordinary items of CAC were approximately Rp 35.5 billion (approximately HK$29.8 million). The audited total assets value of CAC as at 31 December 2004 was approximately Rp 14.8 billion (approximately HK$12.4 million) and the expected net assets value of CAC at Completion is approximately Rp 10 billion (approximately HK$8.4 million). CAC's accounts were prepared in accordance with generally accepted accounting principles applied in Indonesia and their audit was conducted in accordance with auditing standards established by the Indonesia Institute of Accountants. Guarantee The obligations of the Vendors under the Share Purchase Agreement are guaranteed by the Vendor Guarantor. Consideration The consideration for the Sale Shares is, before any adjustment, US$120 million (approximately HK$936 million) payable in cash on Completion. This consideration amount is subject to upward (or downward) adjustment by reference to 60% of the CAC NAV which is greater than (or less than) zero. The amount was arrived at after arm's length negotiations between the parties to the Share Purchase Agreement and having regard to recent appropriate market comparables in Indonesia and other overseas markets. Upon Completion, the shareholders of CAC and CAC will sign a shareholders' agreement in the pre-agreed form. CAC SHAREHOLDERS' AGREEMENT Date To be signed upon Completion Parties PT Asia Mobile ATT A Group company to be named