09:28 BAOYE GROUP<02355> - Announcement (5) Parties : (1) The Company as purchaser (2) Mr Pang as vendor Particulars Pursuant to the Acquisition Agreement, the Company has conditionally agreed to acquire and Mr Pang has conditionally agreed to dispose of his 19% of equity interests in Building Materials Industrialisation Company. Building Materials Industrialisation Company is a joint stock limited company established in the PRC on 8 July 1999. Prior to the Acquisition, it was owned by Baoye Construction, Mr Pang, # (Zhejiang Construction Science and Design Research Institute), # (Zhejiang Baoye Construction and Design Research Co., Ltd.) (formerly known as # (Zhejiang Building Materials Industrialisation and Design Research Institute Co., Ltd.)) and Mr Hu Shaozeng, a non-executive Director, as to 60%, 19%, 15%, 5% and 1% respectively. Immediately prior to the Acquisition, Building Materials Industrialisation Company was a 60% subsidiary of the Company. Upon completion of the Acquisition, Building Materials Industrialisation Company will be owned as to 60%, 19%, 15%, 5% and 1% by Baoye Construction, the Company, # (Zhejiang Construction Science and Design Research Institute), # (Zhejiang Baoye Construction and Design Research Co., Ltd.) (formerly known as # (Zhejiang Building Materials Industrialisation and Design Research Institute Co., Ltd.)) and Mr Hu Shaozeng respectively. Immediately after the Acquisition, Building Materials Industrialisation Company will become a 79% subsidiary of the Company. Building Materials Industrialisation Company is principally engaged in the production and sales of construction materials. The audited net profit both before and after taxation of Building Materials Industrialisation Company for the year ended 31 December 2002 were approximately RMB17,660,287 (equivalent to approximately HK$16,660,648) and RMB12,472,914 (equivalent to approximately HK$11,766,900) respectively prepared in accordance with the PRC generally accepted accounting principles. The audited net profit both before and after taxation of Building Materials Industrialisation Company for the year ended 31 December 2003 were approximately RMB20,225,488 (equivalent to approximately HK$19,080,649) and RMB13,551,077 (equivalent to approximately HK$12,784,035) respectively prepared in accordance with the PRC generally accepted accounting principles. The audited net asset value of Building Materials Industrialisation Company for the two years ended 31 December 2003 were approximately RMB80,084,742 (equivalent to approximately HK$75,551,643) and RMB93,680,808 (equivalent to approximately HK$88,378,121) respectively prepared in accordance with the PRC generally accepted accounting principles. Based on the management accounts of Building Materials Industrialisation Company for the 6 months ended 30 June 2004, the unaudited net profit and unaudited net asset value of Building Materials Industrialisation Company were approximately RMB4,111,037 (equivalent to