09:46     GET NICE<00064> - Announcement & Resumption of Trading (6)          

    Existing shareholdings                                                    
    Assuming full conversion of the Convertible Bonds                         
    Assuming full conversion of the Convertible Bonds and                     
    the HK$80M Convertible Note                                               
    No. of Shares   %   No. of Shares   %   No. of Shares                     
    %                                                                         
                                                                              
    Honeylink (Note 1)   152,270,000   39.04                                  
    207,825,555   41.47   207,825,555   36.94                                 
    Chambray (Note 2)     -   -   5,555,555   1.11                            
    5,555,555   0.99                                                          
    Sino Pearl (Note 3)   -   -   -   -   61,538,462                          
    10.93                                                                     
    Independent Subscribers (Note 4)   -   -   50,000,000                     
    9.98   50,000,000   8.89                                                  
    Public   237,730,000   60.96   237,730,000   47.44                        
    237,730,000   42.25                                                       
                                                                              
    390,000,000   100.00   501,111,110   100.00                               
    562,649,572   100.00                                                      
                                                                              
    Scenario 2 (Assuming full conversion of the                               
    Convertible Bonds within the 12 months commencing from                    
    the first anniversary of the Issue Date at the 2nd Fixed                  
    Conversion Price of HK$2.30 per Share and the HK$80M                      
    Convertible Note at the conversion price of HK$1.30)                      
                                                                              
    Existing shareholdings                                                    
    Assume full conversion of the Convertible Bonds                           
    Assuming full conversion of the Convertible Bonds and                     
    the HK$80M Convertible Note                                               
    No. of Shares   %   No. of Shares   %   No. of Shares                     
    %                                                                         
                                                                              
    Honeylink (Note 1)   152,270,000   39.04                                  
    195,748,261   41.04   195,748,261   36.35                                 
    Chambray (Note 2)   -   -   4,347,826   0.91                              
    4,347,826   0.81                                                          
    Sino Pearl (Note 3)   -   -   -   -   61,538,462                          
    11.43                                                                     
    Independent Subscribers (Note 4)   -   -   39,130,434                     
    8.20   39,130,434   7.27                                                  
    Public   237,730,000   60.96   237,730,000   49.85                        
    237,730,000   44.14                                                       
                                                                              
    390,000,000   100.00   476,956,521   100.00                               
    538,494,983   100.00                                                      
                                                                              
    Scenario 3 (Assuming full conversion of the                               
    Convertible Bonds within the 12 months commencing from                    
    the second anniversary of the Issue Date at the 3rd                       
    Fixed Conversion Price of HK$2.80 per Share and the                       
    HK$80M Convertible Note at the conversion price of                        
    HK$1.30)                                                                  
                                                                              
    Existing shareholdings                                                    
    Assuming full conversion of the Convertible Bonds                         
    Assuming full conversion of the Convertible Bonds and                     
    the HK$80M Convertible Note                                               
    No. of Shares   %   No. of Shares   %   No. of Shares                     
    %                                                                         
                                                                              
    Honeylink (Note 1)   152,270,000   39.04                                  
    187,984,285   40.74   187,984,285   35.95                                 
    Chambray (Note 2)   -   -   3,571,428   0.77                              
    3,571,428   0.68                                                          
    Sino Pearl (Note 3)   -   -   -   -   61,538,462                          
    11.77                                                                     
    Independent Subscribers (Note 4)   -   -   32,142,857                     
    6.97   32,142,857   6.15                                                  
    Public   237,730,000   60.96   237,730,000   51.52                        
    237,730,000   45.45                                                       
                                                                              
    390,000,000   100.00   461,428,570   100.00                               
    522,967,032   100.00                                                      
                                                                              
    Notes:                                                                    
                                                                              
    1.   The entire issued share capital of Honeylink                         
    Agents Limited, a company incorporated in the BVI with                    
    limited liability, is solely and beneficially owned                       
    by Mr Hung, the chairman and executive Director of the                    
    Company.                                                                  
                                                                              
    2.   The entire issued share capital of Chambray                          
    Resources Limited, a company incorporated in the BVI                      
    with limited liability, is solely and beneficially                        
    owned by Mr Cham Wai Ho Anthony, an executive Director.