10:32 SIMSEN INT'L<00993> - Announcement (3) the Placing; and (5) all shares of the Purchaser in issue as at the date of Completion remaining listed and posted for trading on the TSX Venture Exchange on such day and no indication being received on or before the date of Completion from the TSX Venture Exchange or any regulatory authority to which the Purchaser is subject to the effect that the trading of the shares of the Purchaser on the TSX Venture Exchange will or may be halted or terminated (or conditions will or may be attached thereto) or that a cease trading order may be imposed on the shares of the Purchaser as a result of Completion or in connection with the terms of or any transaction contemplated by the Disposal Agreement. Neither the Vendor nor the Purchaser can waive any of the Conditions Precedent. If the Conditions Precedent shall not have been fulfilled in full on or before 5:00 p.m. on the Longstop Date, all rights and obligations of the parties hereunder shall cease and terminate, save and except for any antecedent breach hereof. CONSIDERATION AND PAYMENT TERMS The consideration receivable in respect of the Sale Shares and the Sale Shareholder Loan are as follows: The Sale Shares The Sale Share Consideration to be given by the Purchaser for the purchase of all the Sale Shares shall be CAD7,130,386 (HK$44,850,130) which shall be satisfied by the Purchaser to the Vendor in the manner provided below: (1) the Purchaser shall deliver the duly executed Goldsat Convertible Note to the Vendor at Completion in satisfaction of CAD3,810,000 (HK$23,964,900) out of the Sale Share Consideration; (2) the Purchaser shall pay a sum of CAD653,386 (HK$4,109,800) to the Vendor in cash, at Completion by way of telegraphic transfer (or such other manner as the parties may agree), in immediately available and transferable funds, to a Hong Kong bank account of the Group as designated by the Vendor; and (3) the Purchaser shall pay the balance of the Sale Share Consideration of CAD2,667,000 (HK$16,775,430) by way of delivery of the Promissory Note to the Vendor at Completion. The Promissory Note is a non-interest bearing secured promissory note to be issued by the Purchaser to the Vendor in the aggregate sum of CAD2,667,000 (HK$16,775,430) in part satisfaction of the Sale Share Consideration under the Disposal Agreement and due on the day immediately preceding the first anniversary of the date of Completion. To secure the payment obligation of the Purchaser under the Promissory Note, the Purchaser has agreed to deliver the duly executed Charge to the Vendor at Completion. The Directors confirm that the Sale Share Consideration has been determined after arm's length negotiation between the parties thereto with reference to the unaudited consolidated net asset value of the Alexis Group of approximately HK$27,422,000 as at 30 April 2004. The Sale Shareholder Loan The Sale Shareholder Loan Consideration to be given by the Purchaser for the purchase of the Sale Shareholder Loan shall be CAD2,066,614 (HK$12,999,000) which shall