10:25 CATIC SHENZHEN<00161> - Announcement (6) If either condition (ii) or (iii) of the aforesaid conditions cannot be fulfilled or the Nanguang Shares Portion IV, without default of BJ Exhibition, cannot be transferred to the Company, the Company will have the option to terminate the Share Transfer Agreement IV. In that case, BJ Exhibition is obliged to return all payment received to the Company together with an interest based on the 6-months bank lending rate within 10 days upon termination of the Share Transfer Agreement IV. When the Share Transfer Agreement IV becomes effective, the Company will be entitled to all profits attributable to the Nanguang Shares Portion IV commencing on 1 January 2004. SUMMARY OF THE ACQUISITIONS To summarize, the Company entered into the Share Acquisition Agreements respectively with each of the Vendors with an aim to acquire the Legal Person Shares in Nanguang being held by them at the same price of RMB2.8 per share and on similar terms and in particular, the Acquisitions are also subject to the same conditions precedent as stipulated above. A summary of the Acquisitions is depicted as follows: Number of Legal Person % in the Share Date of Shares in Nanguang to be Capital of Consideration entering into Vendor acquired by the Company Nanguang involved agreement (RMB) New Era 14,300,000 10.26% 40,040,000 20/01/2005 HS Econ 930,600 0.67% 2,605,680 20/01/2005 Xinjiang Group 715,000 0.51% 2,002,000 20/01/2005 BJ Exhibition 858,000 0.62% 2,402,400 20/01/2005 --------------------------------------------- Total 16,803,600 12.06% 47,050,080 ============================================= The consideration of the Acquisitions has been determined by reference to the profit level of Nanguang for 2003 and the net assets value of Nanguang as at 30 September 2004 and is roughly equivalent to a 14-times of the earnings per share of RMB0.20 in its 2003 audited results and the unaudited figure of its net assets value per share of RMB2.24 (i.e. RMB312,219,978/139,325,472 shares) as at 30 September 2004 plus a 25% premium. The consideration of the Acquisitions will be satisfied by the Company's internal source of funds. The shareholding structures of Nanguang both prior to and subsequent to the Acquisitions are depicted in the following charts: I. Prior: II. Subsequent: INFORMATION ON NANGUANG SHARES AND NANGUANG The Nanguang Shares comprise 16,803,600 Legal Person Shares, representing 12.06% of the issued capital of Nanguang. The average closing price of Nanguang's A-shares in the previous five transaction days immediately before the date of the Share Transfer Agreements was RMB8.394 per share. Nanguang is a joint stock limited company