10:23 PACIFIC ANDES<01174> - Announcement & Resumption (4) per share. The Board confirms that the consideration payable for the Subscription Shares has been determined after arm's length negotiations between the parties thereto based on the audited net liabilities of Kyoshoku as at 31 March 2004 amounting to 5.8 million Yen (equivalent to approximately HK$438,000), taking into account the capitalization of the existing shareholder's loan from KILLP of 1.1 billion Yen (equivalent to approximately HK$83,113,000) as at 30 November 2004 owing by Kyoshoku to KILLP through the issue of the Kyoshoku Preferred Shares at a consideration of 800 million Yen (equivalent to approximately HK$60,446,000) and the issue of 3,334 Kyoshoku Common Shares at a consideration of 166.7 million Yen (equivalent to approximately HK$12,595,000) on Completion. It is expected that the financial position of Kyoshoku will improve on Completion following the issue and allotment of the Subscription Shares, the Kyoshoku Common Shares and the Kyoshoku Preferred Shares. Kyoshoku was incorporated in July 2003 with year-end accounts dated as at 31 March. Based on the audited accounts of Kyoshoku, the net liabilities of Kyoshoku as at 31 March 2004 was 5.8 million Yen (equivalent to approximately HK$438,000), the net loss (before taxation and extraordinary items) of Kyoshoku for the eight months ended 31 March 2004 was approximately 105.8 million Yen (equivalent to approximately HK$7,994,000), the net loss (after taxation and extraordinary items) of Kyoshoku for the eight months ended 31 March 2004 was approximately 63.5 million Yen (equivalent to approximately HK$4,796,000), the turnover of Kyoshoku for the eight months ended 31 March 2004 was approximately 1,875 million Yen (equivalent to approximately HK$141,692,000). Based on the audited accounts of Kyoshoku, as at 31 March 2004, the total assets of Kyoshoku stood at 1,587 million Yen (equivalent to approximately HK$119,932,000) and its shareholder's loan owing to KILLP amounted to 450 million Yen (equivalent to approximately HK$34,001,000). Such shareholder's loan increased to 1.1 billion Yen (equivalent to approximately HK$83.1 million) based on the unaudited management accounts of Kyoshoku as at 30 November 2004. Conditions 1. Conditions in respect of PAIH (BVI) PAIH (BVI)'s obligation to subscribe for the Subscription Shares under the Subscription Agreement is subject to the fulfillment of the following conditions to the satisfaction of PAIH (BVI): (a) satisfactory completion by PAIH (BVI) of legal and financial due diligence investigations of Kyoshoku; (b) delivery to PAIH (BVI) by KILLP of the following documents, each in form and substance satisfactory to PAIH (BVI): (i) a copy of minutes of a meeting of the board of directors of Kyoshoku authorizing the issuance of the Subscription Shares, the Kyoshoku Common Shares, and the Kyoshoku Preferred Shares; (ii) a copy of minutes of a general meeting of shareholders of Kyoshoku at which the following resolutions have been passed: